Deal analyzer

Review the disclosed figures and change your assumptions. Your edits stay in this page unless you press “Save this scenario”. Saved scenarios are private and reopen through an account-protected link.

Lost Lake Resort Unit # 200 · Disclosed source figures; edits are your assumptions

Cap: —
DSCR: —
Cash flow: —
CoC: —

This listing does not disclose annual NOI.

Enter your own figure to see cap rate, DSCR and cash-on-cash. We will not fill these in for you.

The asset

Model currencyChanging this label does not convert amounts. Use one currency for every input.

Purchase price

USD

Units / sites / machines

Net operating income

USD/yr

Not disclosed by this listing. Enter your own figure to continue.

The financing

Down payment

Interest rate

Amortisation

yrs

Closing costs

% of price

Trade area · Thurston, WA

5 of 6 available

Context about the county from the public record — not from the seller, and not a valuation. The seller's own figures are shown separately above and are never mixed with these.

Thurston, WA has 10 rv parks and campgrounds recorded by Census across 296,640 residents — about 29,664 people per facility.

Mapped competitors nearby: —
Residents per competing facility: 29,664
Renter-occupied housing: 32.2%
Median SBA loan approved, this asset class: $756,250
SBA loans in this industry that charged off: 0%
FEMA composite risk rating: Relatively High

SBA figures are loan amounts approved, not sale prices — a loan covers only the financed part of a purchase, and most acquisitions are financed conventionally and never appear here. They describe what lenders committed to comparable businesses in this county, not what this property is worth.

Sources: US Census Bureau (County Business Patterns, American Community Survey), US Small Business Administration 7(a)/504 loan disclosures, FEMA National Risk Index, and © OpenStreetMap contributors. Public records describe a county, not this property.