Deal analyzer

Review the disclosed figures and change your assumptions. Your edits stay in this page unless you press “Save this scenario”. Saved scenarios are private and reopen through an account-protected link.

OWNER FINANCED $362 per month! 25% DOWN. RV LOTS ON A CHAMPIONSHIP GOLF COURSE. MINUTES FROM THE GULF OF MEXICO. Golf membership included on 18 Hole Championship Golf Course. · Disclosed source figures; edits are your assumptions

Cap: —
DSCR: —
Cash flow: —
CoC: —

This listing does not disclose annual NOI.

Enter your own figure to see cap rate, DSCR and cash-on-cash. We will not fill these in for you.

The asset

Model currencyChanging this label does not convert amounts. Use one currency for every input.

Purchase price

USD

Units / sites / machines

Net operating income

USD/yr

Not disclosed by this listing. Enter your own figure to continue.

The financing

Down payment

Interest rate

Amortisation

yrs

Closing costs

% of price