Site 451 Waterfront property fantastic views of Sunsets, Great Lot
Aguanga, CA
Asking price
$162,000
Sites
—
Cap rate
—
Price / site
—
What it would have to earn
This listing does not publish an NOI, so its return cannot be computed. These are the figures it would need to hit at the asking price — a screen to take to the broker, not a claim about the property.
- A 6% cap rate at this asking price
- $9,720
- A 8% cap rate at this asking price
- $12,960
- A 10% cap rate at this asking price
- $16,200
Annual net operating income, before financing. Cap rates vary by asset class and market; these three are a range to screen against, not a market rate for this property.
No listing in RV parks on UnitListed discloses a cap rate, so there is no disclosed range to compare this screen against.
Add financing and run the full numbers →About this property
What an Amazing Site this one is: Beautiful Lake View, Gorgeous Buildout, Dining Area, Fully equipped Kitchen with Stove/Oven, Frig, Built-In BBQ & Huge Tasteful Island with room for chairs and lots of Storage, even a Large Washer and Dryer. For Entertaining you have the Sunken Living Room with Large TV, Fireplace, Ceiling Fans, LED Lights and a Viewing area with Fire Place for the Stunning Sunsets Over the Expansive Gorgeous Pond. Two lots down is one of the Pools/Spas and Bath House, perfect for the Summer upon us. Total living space also includes a dining area for you and guests. Included in Rancho California RV Resort is a 14 hole Executive Golf Course that is free for owners, 5 Pools and Jacuzzi areas, Tennis Courts, Pickle Ball Courts, Laundry Rooms, Dog Park, Horse Shoe Lawn, Club House, Hiking Trails, all inside Gated Community that is Guarded 24/7. You can live here or rent your space. Peace and quiet serenity all just 25 minutes from Temecula Wine Country. No age restrictions. Financing Available... Come on over and check this hidden gem of a place out... 2020 RV also 4Sale....
All details
Figures are transcribed from the source listing as published. “Source page last checked” is when our crawler last fetched that page — it is not a check of the financials and not confirmation from the broker.
| Asking price | $162,000 |
|---|---|
| Address | 45525 California 79 |
| First seen by UnitListed | Sep 26, 2026 |
| Source page last checked | Sep 26, 2026 |
| Source last changed | Sep 26, 2026 |
Trade area · Riverside, CA
4 of 6 availableContext about the county from the public record — not from the seller, and not a valuation. The seller's own figures are shown separately above and are never mixed with these.
Riverside, CA has 27 rv parks and campgrounds recorded by Census across 2,449,909 residents — about 90,737 people per facility.
- Mapped competitors within 25 miles
- 214
- Residents per competing facility
- 90,737
- Renter-occupied housing
- 31.1%
- Median SBA loan approved, this asset class
- —
- SBA loans in this industry that charged off
- —
- FEMA composite risk rating
- Very High
OpenStreetMap contributors · current
US Census County Business Patterns + ACS · 2022 · county level
US Census ACS 5-year, table B25003 · 2023 · county level
Only 1 loan recorded — too few to publish a median. The count is shown instead.
SBA 7(a) and 504 FOIA loan disclosures · FY2020-FY2020 · county level
Only 1 loan on record; a default rate over that few is noise.
SBA 7(a) and 504 FOIA loan disclosures · FY2020-FY2020 · county level
FEMA National Risk Index · 2025 · county level
Sources: US Census Bureau (County Business Patterns, American Community Survey), US Small Business Administration 7(a)/504 loan disclosures, FEMA National Risk Index, and © OpenStreetMap contributors. Public records describe a county, not this property.
Before you call the broker
8 things are not disclosed on this listing. These are the questions that would close the gap — specific to a park, not a generic list.
Net operating income — not disclosed
What is the trailing twelve-month NOI, and what does it include and exclude?
The single number a lender will size debt against. Ask what is excluded — management fees and reserves are the usual omissions.
What period the financials cover — not disclosed
Are these figures trailing twelve months, last calendar year, or projected?
A projected stabilised NOI and a current operating NOI can differ by a third, and both get called "NOI".
Gross income and operating expenses — not disclosed
Can you share a trailing twelve-month profit and loss, with the expense lines itemised?
NOI alone hides whether income is high or expenses are being under-reported. The split is what you underwrite.
Reason for sale — not disclosed
Why is the owner selling, and how long have they held it?
Never published on a listing, always worth knowing. Retirement and a looming capital bill are very different situations.
Site count and hookup mix — not disclosed
How many sites are there, and how many are full-hookup, partial or tent?
Full-hookup sites earn a multiple of what a tent site does. The count alone does not tell you the income.
Operating season and seasonal mix — not disclosed
Is this year-round or seasonal, and what is the split between seasonal, monthly and transient guests?
A seasonal park with a five-month window is a different business from a year-round one at the same annual revenue.
Utility infrastructure — not disclosed
Are water, sewer and electric municipal or private, and what condition is the infrastructure in?
A private septic or well at end of life is a capital item that can exceed a year of NOI, and it will not appear in the expenses.
Permits and non-conforming use — not disclosed
Is the current site count permitted, and is any of it legal non-conforming?
A park operating more sites than it is permitted for cannot be financed at the income it shows.
Asking price — disclosed
Currency of the asking price — disclosed
Whether the land is included — disclosed
What has changed
Every date below is when we observed a change, not when it happened. We first saw this listing on Sep 26, 2026; that is not the same as when it came to market, and we have no way to know the latter.
- Sep 26, 2026First seen by UnitListed
The asking price has not changed across any of our observations.
